REVENUE FORECAST

THIS IS A CONSERVATIVE FORECAST FOR AN AGENCY EARNINGS OVER THE FIRST 12 MONTHS OF OPERATION

---

1

MONTHLY WEB SALES

BREAD AND BUTTER WEB & E-COMMERCE SALES STARTING FROM INITIAL LAUNCH CAMPAIGN

2

MONTHLY APPS SALES

A VERY SLOW START AS AGENCY GETS MORE CONFIDENT WITH APPS THROUGH OWN USAGE

3

MONTHLY WEB & APPS RESIDUAL

HOSTING AND SUBSCRIPTION FEES ARE ALWAYS A COMPONENT IN ALL WEBGEN PRODUCT SALES

4

MONTHLY ACCUMULATIVE RESIDUAL

MONEY WHILE YOU’RE ASLEEP AND FINANCIAL SECURITY WITH FUTURE GUARANTEED INCOME